UPL may be turning a corner | UPL Message Board Posts

Ultra Petroleum Corp.

  UPL website

UPL   /  Message Board  /  Read Message

 

 






Keyword
Subject
Between
and
Rec'd By
Authored By
Minimum Recs
  
Previous Message  Next Message   Post Message   Post a Reply return to message boardtop of board
Msg  38003 of 38006  at  7/11/2019 3:51:27 PM  by

upstreamer


 In response to msg 38002 by  Petroeng
view thread

Re: UPL may be turning a corner

Not sure why you think prices have to be north of $3 to avoid a covenant breach unless you mean Henry Hub prices before the OPAL discount. The leverage ratio covenant is 4.9x starting in 3Q of 2019 per the 8K filed on Feb. 19. Total debt per June corp. presentation is approx. $1.965B. Assuming debt stays constant, that amount divided by 4.9 = $401m of trailing twelve month EBITDA required to avoid tripping the covenant. If we look at all of 2019 for simplicity, total production guidance midpoint is 245 bcfe and full-year mid-point expense guidance is around $1.14 cents. If we back out the first quarter EBITDA of $115 and production of 62.2 bcfe, the company must generate $286m of EBITDA from its remaining 183 bcfe of production (245 less 62). Calculating full-year expenses of $279m (245 bcfe * $1.14 midpoint) and subtracting 1Q expenses of $76.5m (62.2 * $1.23/mcfe) leaves remaining expenses of $203m. Required revenues would be $286m of EBITDA plus $203m of expenses or $489m. That amount divided by remaining production of 183 bcfe gives you an average required price of $2.67 per Mcfe. In the June deck the company shows that it has full HH and ROX hedges in place for close to half of its gas production and probably 70% of its oil production at an average price of $2.78 per Mcfe. This means that if the company meets its mid-point guidance and debt remains flattish then OPAL gas prices can be probably closer to $2.60 and the company would be OK with its covenants. Now whether that happens or not is yet to be seen, but is certainly easier than for them to be higher than $3.
Would be curious as to why you think 3Q prices need to be over $3.


     e-mail to a friend      printer-friendly     add to library      
| More
Recs: 4     Views: 99
Previous Message  Next Message   Post Message   Post a Reply return to message boardtop of board

Replies
Msg # Subject Author Recs Date Posted
38004 Re: UPL may be turning a corner Petroeng 0 7/12/2019 1:22:11 PM


About Us    Contact Us    Follow Us on Twitter    Members Directory    Help Center    Advertise
Not a member yet? What are you waiting for? Create Account
Want to contribute? Support InvestorVillage by donating
2003-2018 Investorvillage.com. All rights reserved. User Agreement
   
Financial Market Data provided by
.


Loading...