Msg 96019 of 270070 at 5/20/2012 6:01:47 PM by |
|
|
Re: Gold Miner Comps - 1Q12
Monty, here are the figures with annualized P/CF & P/E ratios.
|
Operating Cash Flow |
Basic Net Income |
Avg. Shares Out |
Price |
Mkt Cap |
P/CF |
P/E |
NSU |
$75,278,000 |
$41,238,000 |
202,427,000 |
$3.02 |
$611,329,540 |
2.0 |
3.7 |
ALIAF |
$89,558,000 |
$53,900,000 |
280,478,763 |
$5.66 |
$1,587,509,799 |
4.4 |
7.4 |
ABX |
$1,272,000,000 |
$1,029,000,000 |
1,000,000,000 |
$37.12 |
$37,120,000,000 |
7.3 |
9.0 |
NEM |
$609,000,000 |
$490,000,000 |
495,000,000 |
$45.58 |
$22,562,100,000 |
9.3 |
11.5 |
GG |
$322,000,000 |
$479,000,000 |
810,046,000 |
$34.79 |
$28,181,500,340 |
21.9 |
14.7 |
AUY |
$287,902,000 |
$170,025,000 |
745,891,000 |
$13.68 |
$10,203,788,880 |
8.9 |
15.0 |
GORO |
$4,947,000 |
$17,586,000 |
52,898,984 |
$23.78 |
$1,257,937,840 |
63.6 |
17.9 |
AEM |
$196,497,000 |
$78,548,000 |
170,880,330 |
$36.19 |
$6,184,159,143 |
7.9 |
19.7 |
KGC |
$381,700,000 |
$105,700,000 |
1,138,913,714 |
$7.68 |
$8,746,857,324 |
5.7 |
20.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Cash Flow |
Basic Net Income |
Avg. Shares Out |
Price |
Mkt Cap |
P/CF |
P/E |
SVM |
$12,597,000 |
$73,800,000 |
170,650,904 |
$5.50 |
$938,579,972 |
18.6 |
3.2 |
STVZF |
$12,231,163 |
$6,343,341 |
87,861,072 |
$1.80 |
$158,149,930 |
3.2 |
6.2 |
PAAS |
$119,086,000 |
$50,200,000 |
105,037,000 |
$15.95 |
$1,675,340,150 |
3.5 |
8.3 |
AG |
$38,526,000 |
$26,400,000 |
105,440,048 |
$13.22 |
$1,393,917,435 |
9.0 |
13.2 |
SLW |
$163,811,000 |
$147,181,000 |
353,529,000 |
$24.63 |
$8,707,419,270 |
13.3 |
14.8 |
HL |
$41,426,000 |
$12,572,000 |
285,292,000 |
$3.87 |
$1,104,080,040 |
6.7 |
22.0 |
CDE |
$17,002,000 |
$3,975,000 |
89,591,000 |
$16.35 |
$1,464,812,850 |
21.5 |
92.1 |
|
|